LINCOLNSHIRE, Ill.–(BUSINESS WIRE)–Camping World Holdings, Inc. (NYSE: CWH) (the “Company” or “CWH”), America’s Recreation Dealer, today reported results for the first quarter ended March 31, 2023.
Marcus Lemonis, Chairman and CEO of Camping World Holdings, Inc. stated, “As we predicted, despite softer new vehicle demand and gross margin in the quarter, we saw record setting gross profit performance in used vehicles and Good Sam Services and Plans. What’s most unusual about this moment is the rapid and recent influx of dealership acquisition opportunities, which we haven’t seen since we went public. Based on our acquisition activity year to date, we anticipate the pipeline will fill up, and we plan to capitalize on it.”
First Quarter-over-Quarter Operating Highlights
- Revenue was $1.5 billion for the first quarter, a decrease of $175.5 million, or 10.6%.
- Used vehicle revenue was a record $444.7 million for the first quarter, an increase of $41.7 million, or 10.4%, and used vehicle unit sales were a record 12,432 units, an increase of 1,456 units, or 13.3%.
- New vehicle revenue was $646.8 million for the first quarter, a decline of $188.2 million, or 22.5%, and new vehicle unit sales were 13,912 units, a decrease of 5,108 units, or 26.9%.
- Products, service and other revenue was $207.7 million for the first quarter, a decline of $7.3 million, or 3.4%. Growth in service and parts revenues partly offset larger declines in our direct to manufacturer RV furniture revenues.
- Same store used vehicle unit sales increased 7.0% for the first quarter, and same store new vehicle unit sales decreased 30.6%.
- Gross profit was $441.0 million, a decrease of $119.2 million, or 21.3%. Total gross margin was 29.7%, a decrease of 404 basis points. The decrease in gross profit and gross margin was driven largely by the decrease in new vehicle revenue and related finance and insurance revenue and an increase in the cost of new vehicles sold.
- Floor plan interest expense was $20.8 million, an increase of $14.5 million, or 232.1%, primarily as a result of the rise in interest rates. Other interest expense, net was $31.1 million, an increase of $16.8 million, or 117.6%, primarily as a result of the rise in interest rates and a higher average principal balance.
- Net income was $4.9 million, a decrease of $102.4 million, or 95.4%, driven primarily by the pretax $101.4 million decrease in new vehicle gross profit, the $23.6 million decrease in finance and insurance gross profit on fewer vehicles sold, the $16.8 million increase in other interest expense, net, and the $14.5 million increase in floor plan interest, which was partially offset from the $19.6 million decrease in selling, general, and administrative expenses and the benefit to income tax expense from these net reductions of pretax income.
- Diluted earnings per share of Class A common stock was $0.05 in 2023 versus diluted earnings per share of Class A common stock of $1.02 in 2022. Adjusted earnings per share – diluted(1) of Class A common stock was $0.14 in 2023 versus adjusted earnings per share – diluted(1) of Class A common stock of $1.15 in 2022.
- Adjusted EBITDA(1) was $60.8 million, a decrease of $121.3 million, or 66.6%, driven primarily by the $101.4 million decrease in new vehicle gross profit, the $23.6 million decrease in finance and insurance gross profit on fewer vehicles sold, and the $14.5 million increase in floor plan interest, which was partially offset from the $19.6 million decrease in selling, general, and administrative expenses(2).
| ____________________ | |
|
(1) |
Adjusted earnings per share – diluted and adjusted EBITDA are non-GAAP measures. For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, see the “Non-GAAP Financial Measures” section later in this press release. |
|
(2) |
The $19.6 million decrease in selling, general, and administrative expenses includes a $5.3 million decrease in equity-based compensation. Equity-based compensation is excluded from the calculation of Adjusted EBITDA (see the “Non-GAAP Financial Measures” section later in this press release). |
Earnings Conference Call and Webcast Information
A conference call to discuss the Company’s first quarter 2023 financial results is scheduled for May 3, 2023, at 7:30 am Central Time. Investors and analysts can participate on the conference call by dialing 1-877-407-9039 (international callers please dial 1-201-689-8470) and using conference ID# 13737788. Interested parties can also listen to a live webcast or replay of the conference call by logging on to the Investor Relations section on the Company’s website at http://investor.campingworld.com. The replay of the conference call webcast will be available on the investor relations website for approximately 90 days.
Presentation
This press release presents historical results for the periods presented for the Company and its subsidiaries, which are presented in accordance with accounting principles generally accepted in the United States (“GAAP”), unless noted as a non-GAAP financial measure. The Company’s initial public offering (“IPO”) and related reorganization transactions (“Reorganization Transactions”) that occurred on October 6, 2016 resulted in the Company as the sole managing member of CWGS Enterprises, LLC (“CWGS, LLC”), with sole voting power in and control of the management of CWGS, LLC. The Company’s position as sole managing member of CWGS, LLC includes periods where the Company has held a minority economic interest in CWGS, LLC. As of March 31, 2023, the Company owned 52.6% of CWGS, LLC. Accordingly, the Company consolidates the financial results of CWGS, LLC and reports a non-controlling interest in its consolidated financial statements.
About Camping World Holdings, Inc.
Camping World Holdings, Inc., headquartered in Lincolnshire, IL, (together with its subsidiaries) is America’s largest retailer of RVs and related products and services. Our vision is to build a long-term legacy business that makes RVing fun and easy, and our Camping World and Good Sam brands have been serving RV consumers since 1966. We strive to build long-term value for our customers, employees, and shareholders by combining a unique and comprehensive assortment of RV products and services with a national network of RV dealerships, service centers and customer support centers along with the industry’s most extensive online presence and a highly trained and knowledgeable team of associates serving our customers, the RV lifestyle, and the communities in which we operate. We also believe that our Good Sam organization and family of programs and services uniquely enable us to connect with our customers as stewards of the RV enthusiast community and the RV lifestyle. With RV sales and service locations in 42 states, Camping World has grown to become the prime destination for everything RV. For more information, visit www.CampingWorld.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements about macroeconomic and industry trends, expected impact of the subsidiary conversions on our ongoing income tax expense and tax distribution requirements, dividend payments, our business plans and goals, the strength of our business, our long-term plan, the Company’s strategic focuses including growing its used RV business, enhancements of wages and benefits of employees, the Company’s acquisition pipeline and plans, and future financial results. These forward-looking statements are based on management’s current expectations.
These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: general economic conditions, including inflation and interest rates; the availability of financing to us and our customers; fuel shortages or high prices for fuel; the success of our manufacturers; general economic conditions in our markets; changes in consumer preferences; competition in our industry; risks related to acquisitions, new store openings and expansion into new markets; our failure to maintain the strength and value of our brands; our ability to manage our inventory; fluctuations in our same store sales; the cyclical and seasonal nature of our business; risks related to the cybersecurity incident announced in February 2022; our dependence on the availability of adequate capital and risks related to our debt; risks related to the COVID-19 pandemic; our ability to execute and achieve the expected benefits of our cost cutting or restructuring initiatives; our reliance on our fulfillment and distribution centers; natural disasters, including epidemic outbreaks; our dependence on our relationships with third party suppliers and lending institutions; risks associated with selling goods manufactured abroad; our ability to retain senior executives and attract and retain other qualified employees; risks associated with leasing substantial amounts of space; risks associated with our private brand offerings; we may incur asset impairment charges for goodwill, intangible assets or other long-lived assets; tax risks; regulatory risks; data privacy and cybersecurity risks; risks related to our intellectual property; the impact of ongoing or future lawsuits against us and certain of our officers and directors; and risks related to our organizational structure.
These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10‑K filed for the year ended December 31, 2022 and our other reports filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change, except as required under applicable law. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.
Future declarations of quarterly dividends are subject to the determination and discretion of the Company’s Board of Directors based on its consideration of various factors, including the Company’s results of operations, financial condition, level of indebtedness, anticipated capital requirements, contractual restrictions, restrictions in its debt agreements, restrictions under applicable law, receipt of excess tax distributions from CWGS Enterprises, LLC, its business prospects and other factors that Camping World’s Board of Directors may deem relevant.
We intend to use our official Facebook, Twitter, and Instagram accounts, each at the handle @CampingWorld, as well as the investor page of our website, investor.campingworld.com, as a distribution channel of material information about the Company and for complying with our disclosure obligations under Regulation FD. The information we post through these social media channels and on our investor webpage may be deemed material. Accordingly, investors should subscribe to these accounts and our investor alerts, in addition to following our press releases, SEC filings, public conference calls and webcasts. These social media channels may be updated from time to time.
|
Camping World Holdings, Inc. and Subsidiaries |
|||||||
|
Consolidated Statements of Operations (unaudited) |
|||||||
|
(In Thousands Except Per Share Amounts) |
|||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
||||||
|
|
March 31, |
||||||
|
|
2023 |
|
2022 |
||||
|
Revenue: |
|
|
|
|
|
||
|
Good Sam Services and Plans |
$ |
46,367 |
|
|
$ |
44,559 |
|
|
RV and Outdoor Retail |
|
|
|
|
|
||
|
New vehicles |
|
646,752 |
|
|
|
834,959 |
|
|
Used vehicles |
|
444,746 |
|
|
|
403,032 |
|
|
Products, service and other |
|
207,661 |
|
|
|
214,973 |
|
|
Finance and insurance, net |
|
129,772 |
|
|
|
153,378 |
|
|
Good Sam Club |
|
11,582 |
|
|
|
11,495 |
|
|
Subtotal |
|
1,440,513 |
|
|
|
1,617,837 |
|
|
Total revenue |
|
1,486,880 |
|
|
|
1,662,396 |
|
|
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below): |
|
|
|
|
|
||
|
Good Sam Services and Plans |
|
16,152 |
|
|
|
16,703 |
|
|
RV and Outdoor Retail |
|
|
|
|
|
||
|
New vehicles |
|
557,542 |
|
|
|
644,370 |
|
|
Used vehicles |
|
341,947 |
|
|
|
302,825 |
|
|
Products, service and other |
|
129,018 |
|
|
|
136,160 |
|
|
Good Sam Club |
|
1,201 |
|
|
|
2,136 |
|
|
Subtotal |
|
1,029,708 |
|
|
|
1,085,491 |
|
|
Total costs applicable to revenue |
|
1,045,860 |
|
|
|
1,102,194 |
|
|
|
|
|
|
|
|
||
|
Gross profit (exclusive of depreciation and amortization shown separately below): |
|
|
|
|
|
||
|
Good Sam Services and Plans |
|
30,215 |
|
|
|
27,856 |
|
|
RV and Outdoor Retail: |
|
|
|
|
|
||
|
New vehicles |
|
89,210 |
|
|
|
190,589 |
|
|
Used vehicles |
|
102,799 |
|
|
|
100,207 |
|
|
Products, service and other |
|
78,643 |
|
|
|
78,813 |
|
|
Finance and insurance, net |
|
129,772 |
|
|
|
153,378 |
|
|
Good Sam Club |
|
10,381 |
|
|
|
9,359 |
|
|
Subtotal |
|
410,805 |
|
|
|
532,346 |
|
|
Total gross profit |
|
441,020 |
|
|
|
560,202 |
|
|
|
|
|
|
|
|
||
|
Operating expenses: |
|
|
|
|
|
||
|
Selling, general, and administrative expenses |
|
365,726 |
|
|
|
385,315 |
|
|
Depreciation and amortization |
|
14,637 |
|
|
|
25,535 |
|
|
Long-lived asset impairment |
|
7,045 |
|
|
|
— |
|
|
Lease termination |
|
— |
|
|
|
178 |
|
|
(Gain) loss on sale or disposal of assets |
|
(4,987 |
) |
|
|
49 |
|
|
Total operating expenses |
|
382,421 |
|
|
|
411,077 |
|
|
Income from operations |
|
58,599 |
|
|
|
149,125 |
|
|
Other expense: |
|
|
|
|
|
||
|
Floor plan interest expense |
|
(20,810 |
) |
|
|
(6,266 |
) |
|
Other interest expense, net |
|
(31,113 |
) |
|
|
(14,301 |
) |
|
Other expense, net |
|
(1,500 |
) |
|
|
(223 |
) |
|
Total other expense |
|
(53,423 |
) |
|
|
(20,790 |
) |
|
Income before income taxes |
|
5,176 |
|
|
|
128,335 |
|
|
Income tax expense |
|
(273 |
) |
|
|
(21,036 |
) |
|
Net income |
|
4,903 |
|
|
|
107,299 |
|
|
Less: net income attributable to non-controlling interests |
|
(1,734 |
) |
|
|
(62,569 |
) |
|
Net income attributable to Camping World Holdings, Inc. |
$ |
3,169 |
|
|
$ |
44,730 |
|
|
|
|
|
|
|
|
||
|
Earnings per share of Class A common stock: |
|
|
|
|
|
||
|
Basic |
$ |
0.07 |
|
|
$ |
1.03 |
|
|
Diluted |
$ |
0.05 |
|
|
$ |
1.02 |
|
|
Weighted average shares of Class A common stock outstanding: |
|
|
|
|
|
||
|
Basic |
|
44,455 |
|
|
|
43,553 |
|
|
Diluted |
|
84,717 |
|
|
|
44,215 |
|
|
Camping World Holdings, Inc. and Subsidiaries |
|||||||||||||||||
|
Supplemental Data |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31, |
|
Increase |
|
|
Percent |
||||||||||
|
|
|
2023 |
|
2022 |
|
(decrease) |
|
|
Change |
||||||||
|
Unit sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
|
13,912 |
|
|
|
19,020 |
|
|
|
(5,108 |
) |
|
|
|
(26.9 |
%) |
|
Used vehicles |
|
|
12,432 |
|
|
|
10,976 |
|
|
|
1,456 |
|
|
|
|
13.3 |
% |
|
Total |
|
|
26,344 |
|
|
|
29,996 |
|
|
|
(3,652 |
) |
|
|
|
(12.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Average selling price |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
$ |
46,489 |
|
|
$ |
43,899 |
|
|
$ |
2,590 |
|
|
|
|
5.9 |
% |
|
Used vehicles |
|
$ |
35,774 |
|
|
$ |
36,719 |
|
|
$ |
(945 |
) |
|
|
|
(2.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Same store unit sales(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
|
13,080 |
|
|
|
18,838 |
|
|
|
(5,758 |
) |
|
|
|
(30.6 |
%) |
|
Used vehicles |
|
|
11,689 |
|
|
|
10,920 |
|
|
|
769 |
|
|
|
|
7.0 |
% |
|
Total |
|
|
24,769 |
|
|
|
29,758 |
|
|
|
(4,989 |
) |
|
|
|
(16.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Same store revenue(1) ($ in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
$ |
608,041 |
|
|
$ |
827,676 |
|
|
$ |
(219,635 |
) |
|
|
|
(26.5 |
%) |
|
Used vehicles |
|
|
417,988 |
|
|
|
400,902 |
|
|
|
17,086 |
|
|
|
|
4.3 |
% |
|
Products, service and other |
|
|
150,476 |
|
|
|
158,652 |
|
|
|
(8,176 |
) |
|
|
|
(5.2 |
%) |
|
Finance and insurance, net |
|
|
121,893 |
|
|
|
152,275 |
|
|
|
(30,382 |
) |
|
|
|
(20.0 |
%) |
|
Total |
|
$ |
1,298,398 |
|
|
$ |
1,539,505 |
|
|
$ |
(241,107 |
) |
|
|
|
(15.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Average gross profit per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
$ |
6,412 |
|
|
$ |
10,020 |
|
|
$ |
(3,608 |
) |
|
|
|
(36.0 |
%) |
|
Used vehicles |
|
|
8,269 |
|
|
|
9,130 |
|
|
$ |
(861 |
) |
|
|
|
(9.4 |
%) |
|
Finance and insurance, net per vehicle unit |
|
|
4,926 |
|
|
|
5,113 |
|
|
$ |
(187 |
) |
|
|
|
(3.7 |
%) |
|
Total vehicle front-end yield(2) |
|
|
12,215 |
|
|
|
14,808 |
|
|
$ |
(2,593 |
) |
|
|
|
(17.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Good Sam Services and Plans |
|
|
65.2 |
% |
|
|
62.5 |
% |
|
|
265 |
|
bps |
|
|
|
|
|
New vehicles |
|
|
13.8 |
% |
|
|
22.8 |
% |
|
|
(903 |
) |
bps |
|
|
|
|
|
Used vehicles |
|
|
23.1 |
% |
|
|
24.9 |
% |
|
|
(175 |
) |
bps |
|
|
|
|
|
Products, service and other |
|
|
37.9 |
% |
|
|
36.7 |
% |
|
|
121 |
|
bps |
|
|
|
|
|
Finance and insurance, net |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
0 |
|
bps |
|
|
|
|
|
Good Sam Club |
|
|
89.6 |
% |
|
|
81.4 |
% |
|
|
821 |
|
bps |
|
|
|
|
|
Subtotal RV and Outdoor Retail |
|
|
28.5 |
% |
|
|
32.9 |
% |
|
|
(439 |
) |
bps |
|
|
|
|
|
Total gross margin |
|
|
29.7 |
% |
|
|
33.7 |
% |
|
|
(404 |
) |
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
RV and Outdoor Retail Inventories ($ in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicles |
|
$ |
1,219,889 |
|
|
$ |
1,420,136 |
|
|
$ |
(200,247 |
) |
|
|
|
(14.1 |
%) |
|
Used vehicles |
|
|
510,689 |
|
|
|
423,409 |
|
|
|
87,280 |
|
|
|
|
20.6 |
% |
|
Products, parts, accessories and misc. |
|
|
248,998 |
|
|
|
308,855 |
|
|
|
(59,857 |
) |
|
|
|
(19.4 |
%) |
|
Total RV and Outdoor Retail inventories |
|
$ |
1,979,576 |
|
|
$ |
2,152,400 |
|
|
$ |
(172,824 |
) |
|
|
|
(8.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Vehicle inventory per location ($ in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicle inventory per dealer location |
|
$ |
6,489 |
|
|
$ |
7,934 |
|
|
$ |
(1,445 |
) |
|
|
|
(18.2 |
%) |
|
Used vehicle inventory per dealer location |
|
$ |
2,716 |
|
|
$ |
2,365 |
|
|
$ |
351 |
|
|
|
|
14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Vehicle inventory turnover(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
New vehicle inventory turnover |
|
|
1.9 |
|
|
|
2.5 |
|
|
|
(0.6 |
) |
|
|
|
(22.1 |
%) |
|
Used vehicle inventory turnover |
|
|
3.3 |
|
|
|
3.4 |
|
|
|
(0.1 |
) |
|
|
|
(2.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retail locations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
RV dealerships |
|
|
188 |
|
|
|
179 |
|
|
|
9 |
|
|
|
|
5.0 |
% |
|
RV service & retail centers |
|
|
6 |
|
|
|
10 |
|
|
|
(4 |
) |
|
|
|
(40.0 |
%) |
|
Subtotal |
|
|
194 |
|
|
|
189 |
|
|
|
5 |
|
|
|
|
2.6 |
% |
|
Other retail stores |
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
|
0.0 |
% |
|
Total |
|
|
195 |
|
|
|
190 |
|
|
|
5 |
|
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Active Customers(4) |
|
|
5,291,750 |
|
|
|
5,464,510 |
|
|
|
(172,760 |
) |
|
|
|
(3.2 |
%) |
|
Good Sam Club members |
|
|
2,025,438 |
|
|
|
2,101,399 |
|
|
|
(75,961 |
) |
|
|
|
(3.6 |
%) |
|
Service bays (5) |
|
|
2,682 |
|
|
|
2,538 |
|
|
|
144 |
|
|
|
|
5.7 |
% |
|
Finance and insurance gross profit as a % of total vehicle revenue |
|
|
11.9 |
% |
|
|
12.4 |
% |
|
|
(50 |
) |
bps |
|
|
n/a |
|
|
Same store locations |
|
|
179 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
n/a |
|
|
(1) |
Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year. |
|
(2) |
Front end yield is calculated as gross profit from new vehicles, used vehicles and finance and insurance (net), divided by combined new and used vehicle unit sales. |
|
(3) |
Inventory turnover calculated as vehicle costs applicable to revenue over the last twelve months divided by the average quarterly ending vehicle inventory over the last twelve months. |
|
(4) |
An Active Customer is a customer who has transacted with us in any of the eight most recently completed fiscal quarters prior to the date of measurement. |
|
(5) |
A service bay is a fully-constructed bay dedicated to service, installation, and/or collision offerings. |
|
Camping World Holdings, Inc. and Subsidiaries |
||||||||||||
|
Consolidated Balance Sheets (unaudited) |
||||||||||||
|
(In Thousands Except Per Share Amounts) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
March 31, |
|
December 31, |
|
March 31, |
||||||
|
|
|
2023 |
|
2022 |
|
2022 |
||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|||
|
Current assets: |
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
$ |
72,828 |
|
|
$ |
130,131 |
|
|
$ |
139,480 |
|
|
Contracts in transit |
|
|
104,148 |
|
|
|
50,349 |
|
|
|
135,513 |
|
|
Accounts receivable, net |
|
|
109,105 |
|
|
|
112,411 |
|
|
|
116,593 |
|
|
Inventories |
|
|
1,980,106 |
|
|
|
2,123,858 |
|
|
|
2,152,400 |
|
|
Prepaid expenses and other assets |
|
|
58,761 |
|
|
|
66,913 |
|
|
|
57,763 |
|
|
Assets held for sale |
|
|
13,971 |
|
|
|
— |
|
|
|
— |
|
|
Total current assets |
|
|
2,338,919 |
|
|
|
2,483,662 |
|
|
|
2,601,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property and equipment, net |
|
|
751,287 |
|
|
|
758,281 |
|
|
|
636,500 |
|
|
Operating lease assets |
|
|
729,958 |
|
|
|
742,306 |
|
|
|
748,893 |
|
|
Deferred tax assets, net |
|
|
145,413 |
|
|
|
143,226 |
|
|
|
185,616 |
|
|
Intangible assets, net |
|
|
15,381 |
|
|
|
20,945 |
|
|
|
21,450 |
|
|
Goodwill |
|
|
622,545 |
|
|
|
622,423 |
|
|
|
506,954 |
|
|
Other assets |
|
|
27,010 |
|
|
|
29,304 |
|
|
|
26,373 |
|
|
Total assets |
|
$ |
4,630,513 |
|
|
$ |
4,800,147 |
|
|
$ |
4,727,535 |
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable |
|
$ |
185,652 |
|
|
$ |
127,691 |
|
|
$ |
221,990 |
|
|
Accrued liabilities |
|
|
172,428 |
|
|
|
147,833 |
|
|
|
224,995 |
|
|
Deferred revenues |
|
|
94,166 |
|
|
|
95,695 |
|
|
|
92,747 |
|
|
Current portion of operating lease liabilities |
|
|
61,421 |
|
|
|
61,745 |
|
|
|
63,490 |
|
|
Current portion of finance lease liabilities |
|
|
5,590 |
|
|
|
10,244 |
|
|
|
10,393 |
|
|
Current portion of Tax Receivable Agreement liability |
|
|
10,935 |
|
|
|
10,873 |
|
|
|
11,322 |
|
|
Current portion of long-term debt |
|
|
26,969 |
|
|
|
25,229 |
|
|
|
15,825 |
|
|
Notes payable – floor plan, net |
|
|
1,042,099 |
|
|
|
1,319,941 |
|
|
|
1,237,208 |
|
|
Other current liabilities |
|
|
77,924 |
|
|
|
73,076 |
|
|
|
78,369 |
|
|
Liabilities related to assets held for sale |
|
|
7,650 |
|
|
|
— |
|
|
|
— |
|
|
Total current liabilities |
|
|
1,684,834 |
|
|
|
1,872,327 |
|
|
|
1,956,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating lease liabilities, net of current portion |
|
|
753,451 |
|
|
|
764,835 |
|
|
|
770,778 |
|
|
Finance lease liabilities, net of current portion |
|
|
100,701 |
|
|
|
94,216 |
|
|
|
72,192 |
|
|
Tax Receivable Agreement liability, net of current portion |
|
|
165,054 |
|
|
|
159,743 |
|
|
|
171,476 |
|
|
Revolving line of credit |
|
|
20,885 |
|
|
|
20,885 |
|
|
|
20,885 |
|
|
Long-term debt, net of current portion |
|
|
1,525,304 |
|
|
|
1,484,416 |
|
|
|
1,374,592 |
|
|
Deferred revenues |
|
|
68,690 |
|
|
|
70,247 |
|
|
|
69,902 |
|
|
Other long-term liabilities |
|
|
85,841 |
|
|
|
85,792 |
|
|
|
81,201 |
|
|
Total liabilities |
|
|
4,404,760 |
|
|
|
4,552,461 |
|
|
|
4,517,365 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|||
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|||
|
Preferred stock, par value $0.01 per share – 20,000 shares authorized; none issued and outstanding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Class A common stock, par value $0.01 per share – 250,000 shares authorized; 49,571, 47,571, and 47,855 shares issued, respectively; 44,467, 42,441, and 41,688 shares outstanding, respectively |
|
|
496 |
|
|
|
476 |
|
|
|
476 |
|
|
Class B common stock, par value $0.0001 per share – 75,000 shares authorized; 39,466, 41,466, and 69,066 shares issued, respectively; 39,466, 41,466, and 41,466 shares outstanding, respectively |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
Class C common stock, par value $0.0001 per share – 0.001 share authorized, issued and outstanding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
|
114,017 |
|
|
|
106,051 |
|
|
|
126,071 |
|
|
Treasury stock, at cost; 5,104, 5,130, and 5,883 shares, respectively |
|
|
(178,832 |
) |
|
|
(179,732 |
) |
|
|
(206,098 |
) |
|
Retained earnings |
|
|
196,409 |
|
|
|
221,031 |
|
|
|
207,774 |
|
|
Total stockholders’ equity attributable to Camping World Holdings, Inc. |
|
|
132,094 |
|
|
|
147,830 |
|
|
|
128,227 |
|
|
Non-controlling interests |
|
|
93,659 |
|
|
|
99,856 |
|
|
|
81,943 |
|
|
Total stockholders’ equity |
|
|
225,753 |
|
|
|
247,686 |
|
|
|
210,170 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,630,513 |
|
|
$ |
4,800,147 |
|
|
$ |
4,727,535 |
|
|
Camping World Holdings, Inc. and Subsidiaries |
||||||||
|
Summary of Consolidated Statements of Cash Flows (unaudited) |
||||||||
|
(In Thousands) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
Three Months Ended March 31, |
||||||
|
|
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
|
||
|
Net cash provided by (used in) operating activities |
|
$ |
199,217 |
|
|
$ |
(210,054 |
) |
|
|
|
|
|
|
|
|
||
|
Investing activities |
|
|
|
|
|
|
||
|
Purchases of property and equipment |
|
|
(25,314 |
) |
|
|
(31,665 |
) |
|
Proceeds from sale of property and equipment |
|
|
183 |
|
|
|
199 |
|
|
Purchases of real property |
|
|
(18,236 |
) |
|
|
(17,018 |
) |
|
Proceeds from the sale of real property |
|
|
22,703 |
|
|
|
— |
|
|
Purchases of businesses, net of cash acquired |
|
|
— |
|
|
|
(34,808 |
) |
|
Purchases of intangible assets |
|
|
(23 |
) |
|
|
(715 |
) |
|
Net cash used in investing activities |
|
|
(20,687 |
) |
|
|
(84,007 |
) |
|
|
|
|
|
|
|
|
||
|
Financing activities |
|
|
|
|
|
|
||
|
Proceeds from long-term debt |
|
|
59,227 |
|
|
|
— |
|
|
Payments on long-term debt |
|
|
(9,058 |
) |
|
|
(3,954 |
) |
|
Net (payments) proceeds on notes payable – floor plan, net |
|
|
(249,822 |
) |
|
|
275,296 |
|
|
Payments on finance leases |
|
|
(1,233 |
) |
|
|
(1,021 |
) |
|
Proceeds from sale-leaseback arrangement |
|
|
— |
|
|
|
27,951 |
|
|
Payments on sale-leaseback arrangement |
|
|
(46 |
) |
|
|
(36 |
) |
|
Payment of debt issuance costs |
|
|
(767 |
) |
|
|
— |
|
|
Dividends on Class A common stock |
|
|
(27,791 |
) |
|
|
(26,427 |
) |
|
Proceeds from exercise of stock options |
|
|
41 |
|
|
|
231 |
|
|
RSU shares withheld for tax |
|
|
(338 |
) |
|
|
(1,238 |
) |
|
Repurchases of Class A common stock to treasury stock |
|
|
— |
|
|
|
(79,757 |
) |
|
Distributions to holders of LLC common units |
|
|
(6,046 |
) |
|
|
(24,836 |
) |
|
Net cash (used in) provided by financing activities |
|
|
(235,833 |
) |
|
|
166,209 |
|
|
|
|
|
|
|
|
|
||
|
Decrease in cash and cash equivalents |
|
|
(57,303 |
) |
|
|
(127,852 |
) |
|
Cash and cash equivalents at beginning of the period |
|
|
130,131 |
|
|
|
267,332 |
|
|
Cash and cash equivalents at end of the period |
|
$ |
72,828 |
|
|
$ |
139,480 |
|
Contacts
Investors:
Brett Andress
InvestorRelations@campingworld.com
Media Outlets:
PR-CWGS@CampingWorld.com
